Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Oct. 02, 2023
Oct. 03, 2022
Cash Flows (Used in) Provided by Operating Activities    
Net loss $ (20,110) $ (77,269)
Adjustments to reconcile net loss income to net cash (used in) provided by operating activities    
Goodwill impairment 0 55,168
Recovery of doubtful accounts, net 0 (150)
Depreciation and amortization expense 9,794 13,427
Share-based compensation 5,401 9,295
Gain on legal settlement, net (619) 0
Forfeited franchise deposits (374) (884)
Non-cash lease cost (44) 173
Loss during the period 167 (2,050)
(Gain) loss on disposal of property and equipment (96) 720
Deferred income taxes 0 (447)
Other non-cash interest 3,606 3,512
Other, net 2 0
Changes in operating assets and liabilities    
Accounts receivable 709 295
Inventory (34) 70
Prepaid expenses and other assets 1,817 (2,350)
Accounts payable - trade and other (300) 1,156
Accrued expenses and other current liabilities (3,206) 2,160
Other long-term liabilities 123 (263)
Cash Flows (Used in) Provided by Operating Activities (3,164) 2,563
Net Cash Flows Used In Investing Activities    
Purchases of property and equipment (1,425) (1,330)
Proceeds from the sale of property and equipment 936 1,025
Other investing activities 0 (117)
Net Cash Flows Used In Investing Activities (489) (422)
Net Cash Flows Provided by (Used In) Financing Activities    
Proceeds from issuance of common stock 3,436 0
Payments on borrowings (6,497) (2,507)
Proceeds from related party note payable 5,100 0
Proceeds from line of credit 0 1,000
Tax payments for restricted stock upon vesting (380) (1,086)
Debt issuance costs (57) (164)
Repayments of finance leases (120) (132)
Net Cash Flows Provided by (Used in) Financing Activities 1,482 (2,889)
Net Decrease in Cash and Cash Equivalents (2,171) (748)
Cash and Cash Equivalents, beginning of period 11,917 14,889
Cash and Cash Equivalents, end of period 9,746 14,141
Supplemental cash flow disclosures:    
Cash paid for interest 2,562 2,180
Fair value of net liabilities assumed in legal settlement (79) 0
Fair value of common stock issued in legal settlement 352 0
ROU assets obtained in the exchange for lease liabilities:    
Finance leases 466 0
Operating leases $ 8,463 $ 0